Income, Expenses & Business Valuation Statement.
Prepared For: Franchise Business Evaluation Business Name: Barksole – Riverlands Mall.
1. Financial Summary
Trading Period Reviewed
June 2025 – February 2026
Income Statement
Description Amount (R)
Total Sales / Income 409,421
Expenses
Purchases / Cost of Sales 93,357
Advertising 1,280
Computer Expenses 1,485
Printing & Stationery 290
Rent 93,600
Royalties 16,615
Wages 94,194
Staff Costs 515
Description Amount (R)
Total Expenses 301,336
Net Profit 108,085
2. Monthly Profitability Analysis
Financial Indicator Amount (R)
Average Monthly Net Profit 12,009
Estimated Annualised Net Profit 144,108.
